Loading...

   TOP > Property search > シーアイヴィラ那須塩原

Print Print simple blueprint

Family-type for investment   シーアイヴィラ那須塩原

2025-05-02 Posted_ID215366
Price 0.98M JPY
( infK USD) 		Rent  -  Estimated Annual Income infK USD
Size Center line of wall   33.6㎡ Built year 1992/06
( Built 33 yrs ) 		Floor 3Floor/8Stories
（Underground1Floor）
Structure Steel reinforced Concrete Trading form Brokerage
Location 栃木県那須塩原市塩原1091-20
Nearest stations 野岩鉄道 上三依塩原温泉口 Distance from the station.-
Price 0.98M JPY
( infK USD) 		Rent  - 
Estimated Annual Income infK USD Floor 3Floor/8Stories（Underground1Floor）
Size Center line of wall  33.6㎡ Built year 1992/06( Built 33 yrs )
Structure Steel reinforced Concrete Trading form Brokerage
Location 栃木県那須塩原市塩原1091-20

2025-05-02Posted_ID215366
Nearest stations 野岩鉄道 上三依塩原温泉口 Distance from the station.-
Contact us
■ Profit while invest with cash
Gross Rental Yield  Description 46.47%
Net Rental Yield  Description 21.83%

Detail of investing with cash

【Balance simulator※It is a virtual simulation.】

Gross Rental Yield  Description 46.47%
Net Rental Yield  Description 21.83%

Detail of investing with cash

Price including brokerage commission 1,032,920 JPY
Property price 980,000 JPY
brokerage fee  Description 52,920 JPY

Total cash expense※当社係数に基づく概算値です 20,000 JPY
Real-estate acquistion tax  Description - JPY
Registration license tax(transfer)  Description - JPY
Judicial scrivener remuneration - JPY
Stamp fee(sales contract) - JPY
Leasehold change fee - JPY

Monthly rent aftertax 18,790 JPY
Monthly rent 40,000 JPY
Maintenance fee 14,010 JPY
Repair deposit 3,960 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax※詳細お問合せ下さい  Description - JPY

【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.
<< >>
Point  
Occupancy
Vacancy
Custodian
Day shift
Maintenance fee
infUSD
Repair deposit
infUSD
Location
栃木県那須塩原市塩原1091-20  ＞Confirm by app
Nearest station size
野岩鉄道 上三依塩原温泉口Station　 -mins by walking
Size of land
5152.03m²
Zoning districts
商業地域
Building coverage
-％
Floor-area ratio
-％
Land rights
Ownership
Leasehold change fee
-USD
Land valuation
-USD
Building valuation
-USD
Built year
1992/06
Urban plan
市街化区域
Floors
8floors
Structure
Steel reinforced Concrete
Equipment
■公営水道■オール電化■公共下水■その他インターネット■電気温水器■ﾊﾞｽ■ﾄｲﾚ■ﾊﾞｽﾄｲﾚ別■ｼｬﾜｰ■CATV■BSｱﾝﾃﾅ■ｵｰﾄﾛｯｸ■ｴﾚﾍﾞｰﾀｰ■ﾊﾞﾙｺﾆｰ■外壁ﾀｲﾙ
Remarks
Transasction Type
Intermediation
Handover period
Discussion is neccesary
Area of balcony
1.84m²
Floor plan
1DK
Total units
243
Direction Facing
Northeast
Management form
All consignment
Management company
伊藤忠アーバンコミュニティ株式会社
Sales company
伊藤忠商事株式会社
Construction company
東鉄工業株式会社、株式会社新井組共同企業体
Nearby facilities
那須塩原市立塩原小学 978m / 那須塩原市立塩原中学 992m / Convenience store 635m / Supermarket 793m /
Date updated
2025/06/01
Note1.suspension of application・contract・sale is possible because of time lag. please inquiry about it in advance.
Note2.the detail information of properties may change even after webpages were created. please consider reality as priority.
Note3.brokerage fee(including consumption tax.etc.)is necessary for properties
Floor Plan
【Balance simulator ※It is a virtual simulation.】
【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

■ Profit while invest with cash
Gross Rental Yield  Description 46.47%
Net Rental Yield  Description 21.83%

Detail of investing with cash


Price including brokerage commission 1,032,920 JPY
Property price 980,000 JPY
brokerage fee  Description 52,920 JPY

Total cash expense※当社係数に基づく概算値です 20,000 JPY
Real-estate acquistion tax  Description - JPY
Registration license tax(transfer)  Description - JPY
Judicial scrivener remuneration - JPY
Stamp fee(sales contract) - JPY
Leasehold change fee - JPY

Monthly rent aftertax 18,790 JPY
Monthly rent 40,000 JPY
Maintenance fee 14,010 JPY
Repair deposit 3,960 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax※詳細お問合せ下さい  Description - JPY

Check Formulation ※Japanese only.


【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

Consulting is available here
Contact about this property