Loading...

   TOP > Property search > メゾン・ド・グラソン

One-room for investment   メゾン・ド・グラソン

2016-10-27 Posted_ID65037
Price 1.60M JPY
( 14.7K USD)
Rent 182 USD Estimated Annual Income 2.2K USD
Size Center line of wall   20.16 Built year 1989/12
( Built 29 yrs )
Floor 1Floor/6Stories
(Underground-Floor)
Structure Reinforced Concrete Trading form Brokerage
Location 北海道札幌市豊平区中の島一条10-8-15
Nearest stations 札幌市営南北線 澄川 Distance from the station.18
Price 1.60M JPY
( 14.7K USD)
Rent 182 USD
Estimated Annual Income 2.2K USD Floor 1Floor/6Stories(Underground-Floor)
Size Center line of wall  20.16㎡ Built year 1989/12( Built 29 yrs )
Structure Reinforced Concrete Trading form Brokerage
Location 北海道札幌市豊平区中の島一条10-8-15

2016-10-27Posted_ID65037

Nearest stations 札幌市営南北線 澄川 Distance from the station.18
■ Profit while invest with cash
Gross Rental Yield  Description 14.09%
Net Rental Yield  Description 4.89%

Detail of investing with cash

【Balance simulator※It is a virtual simulation.

Gross Rental Yield  Description 14.09%
Net Rental Yield  Description 4.89%

Detail of investing with cash

Price including brokerage commission 1,686,400 JPY
Property price 1,600,000 JPY
brokerage fee  Description 86,400 JPY

Total cash expense 173,995 JPY
Real-estate acquistion tax  Description 60,243 JPY
Registration license tax(transfer)  Description 42,752 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 6,870 JPY
Monthly rent 19,800 JPY
Maintenance fee 5,000 JPY
Repair deposit 4,690 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 31,461 JPY

【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.
<< >>
Point  ◇サブリース契約中は建物管理費(月額5000円)は、賃借人負担になります◇バルコニー面積不明 
Occupancy
Rent
Custodian
Patrol
Maintenance fee
46USD
Repair deposit
43USD
Location
北海道札幌市豊平区中の島一条10-8-15  >Confirm by app
Nearest station size
札幌市営南北線 澄川Station  18mins by walking
Size of land
-m²
Zoning districts
第1種住居地域
Building coverage
-%
Floor-area ratio
-%
Land rights
Ownership
Leasehold change fee
-USD
Land valuation
4,772USD
Building valuation
16,087USD
Built year
1989/12
Urban plan
市街化区域
Floors
6floors
Structure
Reinforced Concrete
Equipment
■公営水道■都市ガス■公共下水■ガス給湯器■オートロック■エレベーター■バルコニー
Remarks
※サブリース契約締結中 ※ 間取りは反転タイプ ※水道料金(月額2468円)※サブリース契約引き継ぎが条件となります 
Transasction Type
Intermediation
Handover period
Discussion is neccesary
Area of balcony
-m²
Floor plan
1K
Total units
64
Direction Facing
South
Management form
All consignment
Management company
株式会社マイムコミュニティー
Sales company
株式会社マルコー
Construction company
株式会社マルコー
Nearby facilities
Date updated
2019/11/15
Note1.suspension of application・contract・sale is possible because of time lag. please inquiry about it in advance.
Note2.the detail information of properties may change even after webpages were created. please consider reality as priority.
Note3.brokerage fee(including consumption tax.etc.)is necessary for properties
Floor Plan
【Balance simulator ※It is a virtual simulation.
【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

■ Profit while invest with cash
Gross Rental Yield  Description 14.09%
Net Rental Yield  Description 4.89%

Detail of investing with cash


Price including brokerage commission 1,686,400 JPY
Property price 1,600,000 JPY
brokerage fee  Description 86,400 JPY

Total cash expense 173,995 JPY
Real-estate acquistion tax  Description 60,243 JPY
Registration license tax(transfer)  Description 42,752 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 6,870 JPY
Monthly rent 19,800 JPY
Maintenance fee 5,000 JPY
Repair deposit 4,690 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 31,461 JPY

Check Formulation ※Japanese only.


【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

Consulting is available here
Contact about this property
  • 1>入力
  • 2>確認
  • 3>完了
【1】Input 【2】Confirm 【3】Complete