Loading...

   TOP > Property search > 折尾自由ケ丘センチュリー21

One-room for investment   折尾自由ケ丘センチュリー21

2018-12-20 Posted_ID90153
Price 1.80M JPY
( 16.6K USD)
Rent  -  Estimated Annual Income 2.8K USD
Size Center line of wall   21.6 Built year 1991/02
( Built 28 yrs )
Floor 1Floor/6Stories
(Underground-Floor)
Structure Reinforced Concrete Trading form Brokerage
Location 福岡県北九州市八幡西区浅川台2-1-14
Nearest stations JR鹿児島本線 折尾 Distance from the station.-
Price 1.80M JPY
( 16.6K USD)
Rent  - 
Estimated Annual Income 2.8K USD Floor 1Floor/6Stories(Underground-Floor)
Size Center line of wall  21.6㎡ Built year 1991/02( Built 28 yrs )
Structure Reinforced Concrete Trading form Brokerage
Location 福岡県北九州市八幡西区浅川台2-1-14

2018-12-20Posted_ID90153

Nearest stations JR鹿児島本線 折尾 Distance from the station.-
■ Profit while invest with cash
Gross Rental Yield  Description 15.81%
Net Rental Yield  Description 9.97%

Detail of investing with cash

【Balance simulator※It is a virtual simulation.

Gross Rental Yield  Description 15.81%
Net Rental Yield  Description 9.97%

Detail of investing with cash

Price including brokerage commission 1,897,200 JPY
Property price 1,800,000 JPY
brokerage fee  Description 97,200 JPY

Total cash expense 154,512 JPY
Real-estate acquistion tax  Description 49,453 JPY
Registration license tax(transfer)  Description 34,059 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 15,760 JPY
Monthly rent 25,000 JPY
Maintenance fee 4,700 JPY
Repair deposit 1,300 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 26,897 JPY

【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.
<< >>
Point  
Occupancy
Vacancy
Custodian
Patrol
Maintenance fee
43USD
Repair deposit
12USD
Location
福岡県北九州市八幡西区浅川台2-1-14  >Confirm by app
Nearest station size
JR鹿児島本線 折尾Station  -mins by walking
Size of land
716.28m²
Zoning districts
第1種中高層住居専用地域
Building coverage
60%
Floor-area ratio
200%
Land rights
Ownership
Leasehold change fee
-USD
Land valuation
2,013USD
Building valuation
14,158USD
Built year
1991/02
Urban plan
市街化区域
Floors
6floors
Structure
Reinforced Concrete
Equipment
■公営水道■プロパン集中方式■公共下水■ガス給湯器■バス■バストイレ別■BSアンテナ■エレベーター■バルコニー■バイク置場■外壁タイル
Remarks
原状回復は必要です。瑕疵担保免責。
Transasction Type
Intermediation
Handover period
Same day
Area of balcony
2.7m²
Floor plan
1R
Total units
50
Direction Facing
South
Management form
All consignment
Management company
ジョイフルマネジメント株式会社
Sales company
日建通商株式会社
Construction company
高橋建設株式会社
Nearby facilities
Date updated
2019/09/10
Note1.suspension of application・contract・sale is possible because of time lag. please inquiry about it in advance.
Note2.the detail information of properties may change even after webpages were created. please consider reality as priority.
Note3.brokerage fee(including consumption tax.etc.)is necessary for properties
Floor Plan
【Balance simulator ※It is a virtual simulation.
【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

■ Profit while invest with cash
Gross Rental Yield  Description 15.81%
Net Rental Yield  Description 9.97%

Detail of investing with cash


Price including brokerage commission 1,897,200 JPY
Property price 1,800,000 JPY
brokerage fee  Description 97,200 JPY

Total cash expense 154,512 JPY
Real-estate acquistion tax  Description 49,453 JPY
Registration license tax(transfer)  Description 34,059 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 15,760 JPY
Monthly rent 25,000 JPY
Maintenance fee 4,700 JPY
Repair deposit 1,300 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 26,897 JPY

Check Formulation ※Japanese only.


【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

Consulting is available here
Contact about this property
  • 1>入力
  • 2>確認
  • 3>完了
【1】Input 【2】Confirm 【3】Complete