Loading...

   TOP > Property search > カサウィスタリア

One-room for investment   カサウィスタリア

2019-11-08 Posted_ID97391
Price 1.50M JPY
( 13.8K USD)
Rent  -  Estimated Annual Income 2.8K USD
Size Center line of wall   14.77 Built year 1973/07
( Built 46 yrs )
Floor 10Floor/11Stories
(Underground1Floor)
Structure Steel reinforced Concrete Trading form -
Location 北海道札幌市中央区南十一条西1-5-16
Nearest stations 札幌市営南北線 中島公園 Distance from the station.5
Price 1.50M JPY
( 13.8K USD)
Rent  - 
Estimated Annual Income 2.8K USD Floor 10Floor/11Stories(Underground1Floor)
Size Center line of wall  14.77㎡ Built year 1973/07( Built 46 yrs )
Structure Steel reinforced Concrete Trading form -
Location 北海道札幌市中央区南十一条西1-5-16

2019-11-08Posted_ID97391

Nearest stations 札幌市営南北線 中島公園 Distance from the station.5
■ Profit while invest with cash
Gross Rental Yield  Description 20%
Net Rental Yield  Description 11.55%

Detail of investing with cash

【Balance simulator※It is a virtual simulation.

Gross Rental Yield  Description 20%
Net Rental Yield  Description 11.55%

Detail of investing with cash

Price including brokerage commission 1,500,000 JPY
Property price 1,500,000 JPY
brokerage fee  Description 0 JPY

Total cash expense 119,900 JPY
Real-estate acquistion tax  Description 28,026 JPY
Registration license tax(transfer)  Description 20,874 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 14,440 JPY
Monthly rent 25,000 JPY
Maintenance fee 4,520 JPY
Repair deposit 2,800 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 13,618 JPY

【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.
<< >>
Point  ◇エレベーター ◇オートロック ◇中島公園駅徒歩5分◇市内中心部までアクセス良好 ◇総戸数286戸
Occupancy
Vacancy
Custodian
Patrol
Maintenance fee
42USD
Repair deposit
26USD
Location
北海道札幌市中央区南十一条西1-5-16  >Confirm by app
Nearest station size
札幌市営南北線 中島公園Station  5mins by walking
Size of land
1142.17m²
Zoning districts
商業地域
Building coverage
-%
Floor-area ratio
-%
Land rights
Ownership
Leasehold change fee
-USD
Land valuation
4,030USD
Building valuation
6,578USD
Built year
1973/07
Urban plan
市街化区域
Floors
11floors
Structure
Steel reinforced Concrete
Equipment
■公営水道■都市ガス■公共下水■石油暖房■全館集中■オートロック■エレベーター■宅配ボックス■駐輪場■バイク置場
Remarks
別途水道料1900円 給湯料1900円間取り図と現況が異なる場合は現況を優先致します。☆区分マンション買取ます!案件お待ちしております!☆
Transasction Type
Seller
Handover period
Same day
Area of balcony
-m²
Floor plan
1R
Total units
286
Direction Facing
North
Management form
Partly consignment
Management company
サン総合管理株式会社
Sales company
株式会社北日本龍角散
Construction company
株式会社浅沼組
Nearby facilities
Date updated
2019/11/08
Note1.suspension of application・contract・sale is possible because of time lag. please inquiry about it in advance.
Note2.the detail information of properties may change even after webpages were created. please consider reality as priority.
Note3.brokerage fee(including consumption tax.etc.)is necessary for properties
Floor Plan
【Balance simulator ※It is a virtual simulation.
【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

■ Profit while invest with cash
Gross Rental Yield  Description 20%
Net Rental Yield  Description 11.55%

Detail of investing with cash


Price including brokerage commission 1,500,000 JPY
Property price 1,500,000 JPY
brokerage fee  Description 0 JPY

Total cash expense 119,900 JPY
Real-estate acquistion tax  Description 28,026 JPY
Registration license tax(transfer)  Description 20,874 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 14,440 JPY
Monthly rent 25,000 JPY
Maintenance fee 4,520 JPY
Repair deposit 2,800 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 13,618 JPY

Check Formulation ※Japanese only.


【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

Consulting is available here
Contact about this property
  • 1>入力
  • 2>確認
  • 3>完了
【1】Input 【2】Confirm 【3】Complete