Loading...

   TOP > Property search > メゾン・ド・セドール

One-room for investment   メゾン・ド・セドール

2019-09-13 Posted_ID98385
Price 1.50M JPY
( 13.8K USD)
Rent  -  Estimated Annual Income 3.5K USD
Size Center line of wall   18.09 Built year 1988/12
( Built 30 yrs )
Floor 6Floor/10Stories
(Underground-Floor)
Structure Steel reinforced Concrete Trading form -
Location 秋田県秋田市千秋矢留町5-1
Nearest stations JR奥羽本線 秋田 Distance from the station.14
Price 1.50M JPY
( 13.8K USD)
Rent  - 
Estimated Annual Income 3.5K USD Floor 6Floor/10Stories(Underground-Floor)
Size Center line of wall  18.09㎡ Built year 1988/12( Built 30 yrs )
Structure Steel reinforced Concrete Trading form -
Location 秋田県秋田市千秋矢留町5-1

2019-09-13Posted_ID98385

Nearest stations JR奥羽本線 秋田 Distance from the station.14
■ Profit while invest with cash
Gross Rental Yield  Description 25.2%
Net Rental Yield  Description 14.34%

Detail of investing with cash

【Balance simulator※It is a virtual simulation.

Gross Rental Yield  Description 25.2%
Net Rental Yield  Description 14.34%

Detail of investing with cash

Price including brokerage commission 1,500,000 JPY
Property price 1,500,000 JPY
brokerage fee  Description 0 JPY

Total cash expense 147,766 JPY
Real-estate acquistion tax  Description 45,460 JPY
Registration license tax(transfer)  Description 31,306 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 17,920 JPY
Monthly rent 31,500 JPY
Maintenance fee 5,500 JPY
Repair deposit 4,840 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 24,728 JPY

【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.
<< >>
Point  
Occupancy
Vacancy
Custodian
Patrol
Maintenance fee
51USD
Repair deposit
45USD
Location
秋田県秋田市千秋矢留町5-1  >Confirm by app
Nearest station size
JR奥羽本線 秋田Station  14mins by walking
Size of land
764.36m²
Zoning districts
商業地域
Building coverage
-%
Floor-area ratio
-%
Land rights
Ownership
Leasehold change fee
-USD
Land valuation
1,840USD
Building valuation
13,017USD
Built year
1988/12
Urban plan
市街化区域
Floors
10floors
Structure
Steel reinforced Concrete
Equipment
■公営水道■都市ガス■公共下水■エアコン■ガス給湯器■オートロック■エレベーター■バルコニー■外壁タイル
Remarks
■上記専有面積の記載は建物管理会社の提供情報に基づきます。売買契約は登記簿面積15.89㎡を基準とします。■上記管理費・修繕積立金とは別に水道料月額2800円がかかります。
Transasction Type
Seller
Handover period
Discussion is neccesary
Area of balcony
2m²
Floor plan
1R
Total units
141
Direction Facing
South
Management form
All consignment
Management company
株式会社マイムコミュニティー
Sales company
マルコー
Construction company
伊藤組土建株式会社
Nearby facilities
Date updated
2019/11/01
Note1.suspension of application・contract・sale is possible because of time lag. please inquiry about it in advance.
Note2.the detail information of properties may change even after webpages were created. please consider reality as priority.
Note3.brokerage fee(including consumption tax.etc.)is necessary for properties
Floor Plan
【Balance simulator ※It is a virtual simulation.
【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

■ Profit while invest with cash
Gross Rental Yield  Description 25.2%
Net Rental Yield  Description 14.34%

Detail of investing with cash


Price including brokerage commission 1,500,000 JPY
Property price 1,500,000 JPY
brokerage fee  Description 0 JPY

Total cash expense 147,766 JPY
Real-estate acquistion tax  Description 45,460 JPY
Registration license tax(transfer)  Description 31,306 JPY
Judicial scrivener remuneration 70,000 JPY
Stamp fee(sales contract) 1,000 JPY
Leasehold change fee 0 JPY

Monthly rent aftertax 17,920 JPY
Monthly rent 31,500 JPY
Maintenance fee 5,500 JPY
Repair deposit 4,840 JPY
Land rent and others 0 JPY
Management Fee  Description 3,240 JPY

Property tax  Description 24,728 JPY

Check Formulation ※Japanese only.


【!】The number could be different from the simulation's result because the result is just an estimate. please inquiry about it in detail.

Consulting is available here
Contact about this property
  • 1>入力
  • 2>確認
  • 3>完了
【1】Input 【2】Confirm 【3】Complete